$220,000
NAL Estimated Property Value5103 Porter Ridge Dr, Houston, TX, 77053
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size6,050 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6250-03-018-1300-907
Lot Number13
SubdivisionRidgemont Sec 3
Land UseResidential
Legal DescriptionRIDGEMONT SEC 3, BLOCK 18, LOT 13
Census Tract670101
Assessed Land Value$31,200
Assessed Improvement Value$181,618
Assessment Year2025
About this property
Charming one story home! Tile throughout the kitchen/living room, ceiling fans and much more! Conveniently located with easy access to Beltway 8, 288, FortBend Toll.
Investor Tools
$220,000
Estimated Property Value
$132,172Estimated Mortgage Balance
$87,828Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,147
$212,818
2025
$31,200
$181,618
$212,818
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,147
$212,818
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$150,000
No
First
Apr 16, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,172
$80,646
37%
60%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,100/mo
+$810/mo
10.4%
