$294,000
NAL Estimated Property Value5104 Blue Haven Dr, Midland, TX, 79703
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringOther
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size6,752 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APNR000204321
Lot Number59
SubdivisionWilshire Park
Land UseResidential
Legal DescriptionACRES: 0.155 BLK: 169 LOT:059 ADDN: WILSHIRE PARK SEC 14
Census Tract001300
Assessed Land Value$10,140
Assessed Improvement Value$228,470
Assessment Year2025
About this property
The One You Have Been Waiting For! Super Cute 3 bedroom, 2 bath, with several updates and a 20 X 20 Shop near Loop 250 with easy access to the Interstate or Hwy 191. You will truly enjoy the stained concrete flooring throughout. Kitchen has plenty of storage and workspace including a pantry, Primary Suite is sequestered for added privacy and is great size. Primary bathtub is a soaking tub and big closet. 2 nice guest rooms with walk in closets. The shop has 110V electric. This is a must see!!!
Investor Tools
$294,000
Estimated Property Value
$179,898Estimated Mortgage Balance
$114,443Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,516
$238,610
2025
$10,140
$228,470
$238,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,516
$238,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$197,000
No
First
Sep 3, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,898
$107,102
37%
61%
$1,182/mo
