$608,000
NAL Estimated Property Value5104 Herrick Court, Haltom City, TX, 76117
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size7,275 sqft
Building Information
Year Built1984
Stories2
Land Information
APN4060-57-21
Lot Number21
SubdivisionBrowning Heights East
Land UseResidential
Legal DescriptionBROWNING HEIGHTS EAST BLOCK 57 LOT 21
Census Tract110103
Assessed Land Value$36,380
Assessed Improvement Value$475,255
Assessment Year2025
About this property
Price increase due to multiple offers received. Rare Fourplex newly renovated!! All new hvac’s, water heaters, plumbing, electrical, lighting, kitchens, bathrooms, flooring and more all for low maintenance costs!! 4 units in total, all 900sf with 2 bedrooms and 2 full bathrooms for easy rentability. The property is located on a quiet cul-de-sac lot, great location near Tarrant County College, Texas Wesleyan University, downtown Fort Worth, zoo, parks and more. All units are rented.
Investor Tools
$608,000
Estimated Property Value
$430,950Estimated Mortgage Balance
$177,050Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,648 /month
Positive
Cash Flow Estimate:
$1,216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,345
$511,635
2025
$36,380
$475,255
$511,635
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,345
$511,635
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$440,020
No
First
Mar 19, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$430,950
$177,050
29%
71%
$2,639/mo
