$282,682
NAL Estimated Property Value5104 Shiloh Village Dr, Tyler, TX, 75703
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size5,532 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-50000-1544-21-034000
Lot Number34
SubdivisionShiloh Village U-4
Land UseResidential
Legal DescriptionSHILOH VILLAGE U-4 BLOCK 1544-U LOT 34
Census Tract002010
Assessed Land Value$43,801
Assessed Improvement Value$238,881
Assessment Year2025
About this property
Immaculate corner unit 3br 2ba 2car garage condo with high ceilings, open concept floorplan, split bedroom plan, rear-facing garage opens to alley, granite countertops, enclosed rear porch is recent addition - the windows open up or down and can easily be removed to transform into a screen porch. Own the home and the lot, but the HOA maintains everything outside of this home. Great location in with easy access to shopping, stores and medical facilities.
Investor Tools
$282,682
Estimated Property Value
$240,354Estimated Mortgage Balance
$42,328Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,696 /month
Positive
Cash Flow Estimate:
$565 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,323
$282,682
2025
$43,801
$238,881
$282,682
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,323
$282,682
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$252,200
No
First
Oct 16, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,354
$42,328
14%
85%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$1,728/mo
$-118/mo
6.8%
