$1,250,000
5105 Padre Island Hwy, BROWNSVILLE, TX, 78521
On Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size16,000 sqft
Building Information
Year Built2014
Stories1
Roof Type183
Land Information
APN05-9500-0130-0060-00
Lot Number6
SubdivisionPrice Road Village Subdivision
Land UseCommercial
Legal DescriptionPRICE ROAD VILLAGE SUBDIVISION LOT 6 BLK M
Census Tract013102
Assessed Land Value$80,000
Assessed Improvement Value$548,476
Assessment Year2025
About this property
Located on the high-traffic Padre Island Hwy, 5105 Padre Island Hwy is a prime commercial property in Brownsville, TX, offering excellent visibility. With easy access to South Padre Island and key transport routes, this site is ideal for retail, office, or service businesses. The area is a growing hub for commercial and industrial development, attracting both local traffic and tourists.
Investor Tools
$5,011,754Estimated Mortgage Balance
$628,476Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,500 /month
Positive
Cash Flow Estimate:
$2,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,028
$628,476
2025
$80,000
$548,476
$628,476
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,028
$628,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rally Cu
Building Or Construction Loan
$5,250,000
No
First
Oct 31, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,011,754
N/A
0%
797%
$31,477/mo
