$816,000
NAL Estimated Property Value5105 Split Cedar Cv, Austin, TX, 78735
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dryer, Oven, Refrigerator, Washer, Water Heater
FlooringCarpet, Slate, Tile
Exterior
Exterior FeaturesNone
Lot Size11,600 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0402231013
Lot Number40
SubdivisionTrailwood Village Two At Travis Country
Land Use1 Family Dwelling
Legal DescriptionLOT 40 BLK 11 TRAILWOOD VILLAGE TWO AT TRAVIS COUNTRY
Census Tract001914
Assessed Land Value$381,500
Assessed Improvement Value$307,038
Assessment Year2025
About this property
Adorable single story house in the heart of Travis Country. Here are just a few of the remarkable things to make you want to call this house your home: Amazing kitchen with custom jewel-toned cabinets, luxuriously remodeled Master Bath, vaulted ceilings in the family room with a wall of windows that overlooks the entertaining deck and greenbelt. Master bedroom with vaulted ceiling and barn door entrance to remodeled bath. Neighborhood amenities include 2 pools, playgrounds, sport courts, duck pond.FEMA - Unknown Restrictions: Yes
Investor Tools
$816,000
Estimated Property Value
$409,096Estimated Mortgage Balance
$407,541Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,896 /month
Positive
Cash Flow Estimate:
$1,632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,178/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$688,538
2025
$381,500
$307,038
$688,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$688,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Conventional
$419,000
No
First
Dec 28, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,096
$423,904
50%
50%
$2,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,513/mo
+$17/mo
3.7%
