$603,000
NAL Estimated Property Value5105 Waterbrook Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Disposal
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size8,629 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Land Information
APN02181908010000
Lot Number47
SubdivisionManor Hills Sec 8
Land UseResidential
Legal DescriptionLOT 47 MANOR HILLS SEC 8
Census Tract002106
Assessed Land Value$257,602
Assessed Improvement Value$278,398
Assessment Year2025
About this property
Lovely remodeled East Austin ranch home* New shigled roof, HVAC from 2016* Double Paned Windows = lower energy bills* Flooring, appliances, and electrical and plumbing fixtures are all new* All new doors, trim, & hardware* Home is turnkey and needs no updates.FEMA - Unknown Restrictions: Yes
Investor Tools
$603,000
Estimated Property Value
$287,488Estimated Mortgage Balance
$315,512Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,618 /month
Positive
Cash Flow Estimate:
$1,206 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,030/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,345
$536,000
2025
$257,602
$278,398
$536,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,345
$536,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Unknown
$359,100
No
First
Nov 10, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,488
$319,512
52%
48%
$2,153/mo
