$295,000
NAL Estimated Property Value5105 YALE Street, Amarillo, TX, 79109
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,583 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-078-1500-1040
SubdivisionTangowood Addn # 2
Land UseResidential
Legal DescriptionTANGOWOOD ADDN # 2, BLK 0006, NLY 2FT OF 19 & ALL OF 20
Census Tract021300
Assessed Land Value$18,533
Assessed Improvement Value$274,902
Assessment Year2025
About this property
Western Plateau gem in AHS district! This 3BR/2.5BA home features 2 living areas, including a spacious game room with its own private half-bath. Owner's suite boasts a massive walk-in closet and a large, modern walk-in shower. Outdoors, enjoy a dedicated storage shed and the peace of mind of an installed storm shelter. Perfectly located near parks and shopping. Rare find with these upgrades!
Investor Tools
$295,000
Estimated Property Value
$367,399Estimated Mortgage Balance
$295,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$293,386
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,769
$293,435
2025
$18,533
$274,902
$293,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,769
$293,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Credit Line (Revolving) / Heloc
$190,000
No
First
Jul 26, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,399
N/A
0%
125%
$2,343/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$2,343/mo
$-913/mo
5.8%
