$309,000
NAL Estimated Property Value51053 Desert Calico Avenue, El Paso, TX, 79934
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Microwave, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,500 sqft
Building Information
Year Built2025
Garage Spaces400
Land Information
APNC067-999-015B-0900
Lot Number9
SubdivisionCampo Del Sol #1b
Land UseVacant Residential Inventory Discount
Legal DescriptionBLK 15 CAMPO DEL SOL #1B LOT 9
Census Tract010212
Assessed Land Value$29,801
Assessment Year2025
About this property
Discover the beauty of our New Floor Plan ''Madeline'' that boasts of 1866 square feet of living space with 4 cozy bedrooms and 3 well-appointed bathrooms. The spacious living room is perfect for entertaining and spending time with loved ones. Don't let this opportunity pass you by and make this house your dream home today!
Investor Tools
$309,000
Estimated Property Value
$326,588Estimated Mortgage Balance
$309,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$848
$29,801
2025
$29,801
N/A
$29,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$848
$29,801
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$332,950
Yes
First
Apr 28, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,588
N/A
0%
106%
$1,997/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,997/mo
+$213/mo
8.6%
