$338,341
NAL Estimated Property Value51053 Sand Verbena Avenue, El Paso, TX, 79934
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Built-In Electric Oven, Dishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,258 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces456
Land Information
APNC067-999-010B-1400
Lot Number14
SubdivisionCampo Del Sol #1b
Land UseSingle Family Residence
Legal DescriptionBLK 10 CAMPO DEL SOL #1B LOT 14
Census Tract010212
Assessed Land Value$56,155
Assessed Improvement Value$282,186
Assessment Year2025
About this property
The Rhode Island is a single story three bedroom plus a flex room with two baths. Nice open floor plan, Beautiful kitchen with island, granite countertops throughout, and double pane windows. Pictures are for demonstration purposes only and not of actual home. Please visit our Campo del Sol Model Home at 11126 Ground Cherry El Paso, TX, 79934. Open daily 10:00 a.m. -6:00 p.m.
Investor Tools
$338,341
Estimated Property Value
$284,637Estimated Mortgage Balance
$53,704Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,030 /month
Positive
Cash Flow Estimate:
$677 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$831
$338,341
2025
$56,155
$282,186
$338,341
No
Tax History
Year
Tax Paid
Assessed Value
2024
$831
$338,341
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Va
$291,076
Yes
First
Feb 27, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,637
$53,704
15%
84%
$1,746/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$2,096/mo
+$114/mo
7.8%
