$203,000
NAL Estimated Property Value5106 Riverwood Dr, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,292 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7620-01-002-0180-901
Lot Number18
SubdivisionRiverwood Village Sec 1
Land UseResidential
Legal DescriptionRIVERWOOD VILLAGE SEC 1, BLOCK 2, LOT 18
Census Tract675000
Assessed Land Value$37,050
Assessed Improvement Value$163,219
Assessment Year2025
About this property
Move-in-ready home in the Richmond area! This beautiful remodeled 1 story home with 3 bedrooms and 2 bathrooms. Open concept floor plan with large living area. 2 yrs roof, new paint, new waterproof vinyl plank flooring, new quartz countertop, new cabinets, new electric range, new dishwasher and more. Schedule your showing today and make it your own.
Investor Tools
$203,000
Estimated Property Value
$369,524Estimated Mortgage Balance
$203,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,289 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,188
$188,813
2025
$37,050
$163,219
$200,269
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,188
$188,813
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$193,223
Yes
First
Dec 14, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,524
N/A
0%
182%
$2,318/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,718/mo
$-938/mo
10.5%
