$659,857
NAL Estimated Property Value5107 Lott Ave Lot T, Austin, TX, 78721
Off Market
Highlights
Interior
Exterior
Lot Size9,365 sqft
Building Information
Year Built2024
Stories2
Roof Type109
Garage Spaces2
Land Information
APN0209190809
Lot Number9
SubdivisionMasonfield
Land Use1 Family Dwelling
Legal DescriptionLOT 9 BLK 5 MASONFIELD
Census Tract002110
Assessed Land Value$254,282
Assessed Improvement Value$405,575
Assessment Year2025
About this property
Please DO NOT ENTER HOUSE! Structure is unsafe. 0.215 acres at lot value around the corner from Springdale neighborhood park. House is a tear down. Zone SF-3. See Documents for City of Austin Property Profile Report. No survey or seller's disclosure is available. Agent, Seller, and Court have no knowledge of the condition of the property.
Investor Tools
$659,857
Estimated Property Value
$652,488Estimated Mortgage Balance
$8,379Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,959 /month
Positive
Cash Flow Estimate:
$1,320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,078/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$659,857
2025
$254,282
$405,575
$659,857
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$659,857
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Home Loans Llc
Conventional
$667,250
No
First
Jan 23, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$652,488
$7,369
1%
99%
$4,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$4,001/mo
$-1,913/mo
3.8%
