$235,000
NAL Estimated Property Value5107 Somerset Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size12,001 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0912820000003
Lot Number3
SubdivisionCountry Club Oaks
Land UseResidential
Legal DescriptionLT 3 BLK 5 COUNTRY CLUB OAKS SEC 1
Census Tract253601
Assessed Land Value$45,600
Assessed Improvement Value$172,070
Assessment Year2025
About this property
Welcome to Country Club Oaks! 12,000 sf lot. 3/2/2. Two living areas. Large kitchen with breakfast area. 12x16 primary bedroom! Oversized two car garage with two storage rooms in the back. Large backyard for entertaining! Come check it out!
Investor Tools
$235,000
Estimated Property Value
$0Estimated Mortgage Balance
$235,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,228
$217,670
2025
$45,600
$172,070
$217,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,228
$217,670
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$217,670
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$50/mo
+$1,672/mo
8.8%
