$145,000
NAL Estimated Property Value5108 Lake Shore Dr, Waco, TX, 76710
$154,815 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,253 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480241050001253
Lot Number1
SubdivisionIndian Creek
Land UseResidential
Legal DescriptionINDIAN CREEK LOT 1 BLOCK A UNT 6 BLD H 1.695% INDIAN CREEK CONDO UNT 6 BLD H 1.695% INDIAN CREEK CONDO
Census Tract002600
Assessed Land Value$21,750
Assessed Improvement Value$115,740
Assessment Year2025
About this property
Darling Condo CLOSE to everything! New and updated flooring, cabinets & granite counter tops. Roof JUST replaced! Enjoy your mornings with french doors that open up on to the patio and a refreshing pool just a hop skip and jump away for summer! Come check this adorable condo out while it lasts!
Investor Tools
$145,000
Estimated Property Value
$0Estimated Mortgage Balance
$145,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$154,815
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,138
$137,490
2025
$21,750
$115,740
$137,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,138
$137,490
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,000
100%
0%
$0/mo
