$981,000
NAL Estimated Property Value5108 Mcdade Dr, Austin, TX, 78735
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,749 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01012311080000
Lot Number8
SubdivisionLost Creek At Gaines Ranch Subd Replat
Land UseResidential
Legal DescriptionLOT 8 BLK C LOST CREEK AT GAINES RANCH SUBD REPLAT
Census Tract001914
Assessed Land Value$366,947
Assessed Improvement Value$433,995
Assessment Year2025
About this property
Stately home nestled in the heart of Travis Country with all the modern touches! Entertain with ample space to spread out, including an awesome outdoor living area where you will want to retreat. All bedrooms upstairs, with the master bedroom suite feeling more like a luxury resort to rest your lovely head every eve. Neighborhood amenities include:hike and bike trails,swimming pools and tennis courts! Stop by for a visit so we can welcome you home!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$981,000
Estimated Property Value
$242,229Estimated Mortgage Balance
$738,771Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,886 /month
Positive
Cash Flow Estimate:
$1,962 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,567/month
$47/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,893
$800,942
2025
$366,947
$433,995
$800,942
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,893
$800,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Bank Na
Conventional
$271,000
No
First
Nov 5, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,229
$751,771
75%
25%
$1,625/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,930/mo
$1,672/mo
+$1,258/mo
3.6%
