$276,098
NAL Estimated Property Value5108 Red River Cir, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,440 sqft
Building Information
Year Built2022
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-0129-0070-0040-00
Lot Number4
SubdivisionThe Heights At River Bend Subdivision
Land UseResidential
Legal DescriptionLOT 4 BLK 7 THE HEIGHTS AT RIVER BEND SUBDIVISION (2023 AMEND PLAT C1-4411-12 CCMR FILED 06/06/2022)(2023 PLAT C1-4339-41 CCM
Census Tract012513
Assessed Land Value$72,521
Assessed Improvement Value$203,577
Assessment Year2025
About this property
Property is located conveniently behind Veterans Memorial high school, this modern 3 bedroom 2 full bathroom house offers a perfect blend of contemporary design and convenient location. Upon entering, you are greeted by an open-concept living space that connects the living room, dining area and kitchen. The three bedrooms are well appointed and good size with the master bedroom offering stylish bathroom and walk in closet. Additional large patio in the backyard. A very convenient feature for backyard gatherings.
Investor Tools
$276,098
Estimated Property Value
$261,783Estimated Mortgage Balance
$14,315Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,657 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,693
$276,098
2025
$72,521
$203,577
$276,098
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,693
$276,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Fha
$264,085
Yes
First
Oct 18, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,783
$14,315
5%
95%
$1,584/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,584/mo
$-428/mo
5.0%
