$763,000
NAL Estimated Property Value5109 Alonso Dr, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,577 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01299206180000
Lot Number69
SubdivisionSweetwater Ranch Sec 1 Village L Phs 2 A
Land UseResidential
Legal DescriptionLOT 69 BLK B SWEETWATER RANCH SEC 1 VILLAGE L PHS 2 AMD
Census Tract036500
Assessed Land Value$155,193
Assessed Improvement Value$579,827
Assessment Year2025
About this property
Westin Homes NEW Construction (Bellagio Elevation E) Dramatic Tiered Rotunda Foyer Entry w/ Wrought Iron Circular Staircase. Gourmet Island Open Kitchen w/ Granite Countertops, Quality Kent Moore Cabinets & Stainless Steel Appliances. Study w/ French Doors, Family Room w/ Wall of Windows, Luxurious Tile Floors, 8ft Doors, 8in Baseboards, Crown Molding, Tray Ceilings, Art Niches. Master Suite w/ Bay Windows on 1st Floor. Game Room, Surround Sound Wired Media Room Up. Covered Patio Pre-wired.Restrictions: Yes
Investor Tools
$763,000
Estimated Property Value
$379,385Estimated Mortgage Balance
$383,615Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,578 /month
Positive
Cash Flow Estimate:
$1,526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,654/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,031
$735,020
2025
$155,193
$579,827
$735,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,031
$735,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$423,600
No
First
Dec 30, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,385
$388,615
50%
50%
$2,540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,690/mo
+$330/mo
4.7%
