$870,000
NAL Estimated Property Value5109 Mcdade Dr, Austin, TX, 78735
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Gas Range, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,326 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01012306440000
Lot Number10
SubdivisionLost Creek At Gaines Ranch Subd Replat
Land UseResidential
Legal DescriptionLOT 10 BLK B LOST CREEK AT GAINES RANCH SUBD REPLAT
Census Tract001914
Assessed Land Value$366,026
Assessed Improvement Value$474,728
Assessment Year2025
About this property
This single level MIL floor plan is Travis Country near the Barton Creek Greenbelt is priced to sell.
Investor Tools
$870,000
Estimated Property Value
$667,148Estimated Mortgage Balance
$203,586Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,650/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,450
$840,754
2025
$366,026
$474,728
$840,754
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,450
$840,754
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$673,600
No
First
Jul 24, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$667,148
$220,852
24%
77%
$3,931/mo
