$143,000
NAL Estimated Property Value511 Cain Rd, Anahuac, TX, 77514
$185,900 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringLaminate, Vinyl, Wood
Exterior
Lot Size1.37 acres
Land Information
APN00166-04601-00100-120001
SubdivisionG B Jamison Life Estate
Land UseResidential
Legal Description166 TR 46A-1 G B JAMISON *** LIFE ESTATE ***
Census Tract710300
Assessed Land Value$41,100
Assessed Improvement Value$81,380
Assessment Year2025
About this property
Age of home is approximate per appraisal district. This move-in ready home has been thoughtfully enhanced to showcase its full potential. Sitting on 1.37 acres, the property offers plenty of space for outdoor living, entertaining, and endless possibilities. Just minutes away from Trinity Bay for all your fishing, boating and birdwatching fun.
Investor Tools
$143,000
Estimated Property Value
$120,619Estimated Mortgage Balance
$22,381Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$185,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$951 /month
Positive
Cash Flow Estimate:
$317 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$63/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$46
$122,480
2025
$41,100
$81,380
$122,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$46
$122,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$121,500
No
First
Dec 22, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,619
$21,381
15%
84%
$729/mo
