$234,000
NAL Estimated Property Value511 Dr Martin Luther King Jr Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size3,123 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN0232160030022
Lot Number22
SubdivisionLa Porte
Land UseResidential
Legal DescriptionLT 22 BLK 103 LA PORTE
Census Tract343700
Assessed Land Value$25,000
Assessed Improvement Value$204,619
Assessment Year2025
About this property
511 MLK St is a spacious 3 bedroom 2.5 bath 2 story duplex town home. Should be complete the end of October!! Northside Villages' great location provides quick access to HWY 146 and easy walk-ability to parks, schools, trails, places of worship, medical facilities and employment. No sales office on site Sales office is located at 341 Bay Oaks La Porte ***PHOTOS ARE OF A CLOSED HOME--SAME FLOOR PLAN)***AGENTS PLEASE READ AGENT REMARKS***
Investor Tools
$234,000
Estimated Property Value
$193,158Estimated Mortgage Balance
$40,842Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,419 /month
Positive
Cash Flow Estimate:
$473 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
$508/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,443
$229,619
2025
$25,000
$204,619
$229,619
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,443
$229,619
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Mortgage Group Inc
Conventional
$206,550
No
First
Nov 22, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,158
$40,842
17%
83%
$1,239/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,747/mo
$-25/mo
8.8%
