$1,322,000
NAL Estimated Property Value511 E Mary St, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Refrigerator, Stainless Steel Appliances
FlooringWood
Exterior
Exterior FeaturesExterior Steps
Lot Size6,138 sqft
Building Information
Year Built1934
Stories1
Roof Type105
Land Information
APN03020203060000
Lot Number11
SubdivisionBlue Bonnet Hills
Land UseResidential
Legal DescriptionLOT 11 BLK 5 BLUE BONNET HILLS
Census Tract001401
Assessed Land Value$601,040
Assessed Improvement Value$687,623
Assessment Year2025
About this property
Now priced to allow for updating to make the most perfect Travis Hts Charmer. This 3 bedroom, 2.5 bath home has an abundance of natural light, hardwood floors throughout, and charm at every turn. Bedroom/flex room in loft upstairs. Great screened in porch with outdoor shed storage. This home sits on a gorgeous lot with beautiful trees and striking landscaping. Walk to SoCo and a block from Stacy Park!
Investor Tools
$1,322,000
Estimated Property Value
$153,648Estimated Mortgage Balance
$1,168,352Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,932 /month
Positive
Cash Flow Estimate:
$2,644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,069/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,218
$1,288,663
2025
$601,040
$687,623
$1,288,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$30,218
$1,288,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$167,000
No
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,648
$1,148,352
88%
12%
$1,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,002/mo
+$1,468/mo
2.2%
