Last 24 Hours
$257,000
NAL Estimated Property Value511 Forest Drive, College Station, TX, 77840
Off Market
Lease
3 Beds
4 Bath
1,456 Sq Ft
Condos / Townhouses
$1.44 / sqft
Built in 2014Highlights
Interior
Bedrooms 3
Bathrooms Full 3Bathrooms Half 1
Indoor Fireplace
Heating Central
CoolingAppliancesElectric Oven, Built-In Electric Oven, Cooktop, Dishwasher, Electric Water Heater, Disposal, Microwave, Refrigerator, Dryer, Washer
FlooringCarpet, Vinyl
Exterior
Private PoolLot Size4,452 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Land Information
APN193200-0002-0511
SubdivisionCs Villas Condominium
Land UseResidential-Condominium
Legal DescriptionCS VILLAS CONDOMINIUM, BLDG 2, UNIT 511 BLDG 2, UNIT 511
Census Tract001301
Assessed Land Value$22,037
Assessed Improvement Value$172,837
Assessment Year2025
About this property
Spacious 3 bed, 3.5 bath condo featuring large bedrooms, walk in closets and private bathrooms! Granite countertops throughout, beautiful dark wood cabinets, vinyl flooring and open concept living. Take advantage of the eating bar, second floor covered deck, and the backyard patio! Enjoy the large community pool on those hot summer days! Just minutes from Texas A&M University, and walking distance to Ulta & tons of restaurants! These never last long, call to schedule your private tour today! *Photos are of similar unit.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,184
$194,874
2025
$22,037
$172,837
$194,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,184
$194,874
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$257,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
N/A
+$1,480/mo
6.9%
12.4%