Last 24 Hours
$292,740
NAL Estimated Property Value511 Grand Teton St, Cedar Hill, TX, 75104
Off Market
3 Beds
2 Bath
1,346 Sq Ft
Single Family Residence
$133.66 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesNone
FlooringCarpet
Exterior
Lot Size10,980 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN160206300J0080000
Lot Number8
SubdivisionHighlands Ph Rep
Land UseResidential
Legal DescriptionHIGHLANDS 4 PH 1 REP BLK J LT 8 INT202200234715 DD08172022 CO-DC 0206300J00800 4CH0206300J
Census Tract016626
Assessed Land Value$55,000
Assessed Improvement Value$237,740
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. Highest and best by 6:00 pm on May 14th. Must see home in centrally located area of Cedar Hill. With some TLC you will have a home that you will love forever.
Investor Tools
$292,740
Estimated Property Value
$234,404Estimated Mortgage Balance
$58,336Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,756 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,726
$292,740
2025
$55,000
$237,740
$292,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,726
$292,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$252,000
No
First
Aug 17, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,404
$58,336
19%
80%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,511/mo
+$849/mo
9.7%
12.4%