$287,000
NAL Estimated Property Value511 Meadow Knoll Dr, Stafford, TX, 77477
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Cooktop, Electric Oven, Oven
FlooringCarpet, Tile
Exterior
Lot Size4,154 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5880-00-002-0390-907
Lot Number38-39
SubdivisionQuailridge
Land UseResidential
Legal DescriptionQUAILRIDGE, BLOCK 2, TRACT 33-B (OLD N 14' OF LOT 38 & S 33' OF LOT 39), R/P
Census Tract671402
Assessed Land Value$36,400
Assessed Improvement Value$189,750
Assessment Year2025
About this property
New to Market, Wonderful 1.5 story home.shows very well. email or text me if you have questions.
Investor Tools
$287,000
Estimated Property Value
$157,572Estimated Mortgage Balance
$129,428Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,825
$226,150
2025
$36,400
$189,750
$226,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,825
$226,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Usa Mortgage Inc
Conventional
$179,200
No
First
Mar 6, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,572
$96,428
37%
55%
$1,075/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,475/mo
+$1,195/mo
11.2%
