$338,200
NAL Estimated Property Value511 Road Runner Dr, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Water Softener
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size7,139 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN25497-6-26
Lot Number26
SubdivisionMeadow Vista Estates Addition
Land UseResidential
Legal DescriptionMEADOW VISTA ESTATES ADDITION BLOCK 6 LOT 26
Census Tract111542
Assessed Land Value$64,287
Assessed Improvement Value$273,913
Assessment Year2025
About this property
4-2-2 Spacious home tucked away on a quiet street just a short easy walk to highly rated Pearcy STEM Academy as well as very conveniently close to the junior high and high school. Home is a 2002 build with a newer HVAC system and water heater. Home also has a 16x10 shed in the backyard with power which could be used for storage or a workshop.
Investor Tools
$338,200
Estimated Property Value
$245,438Estimated Mortgage Balance
$92,762Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,590
$338,200
2025
$64,287
$273,913
$338,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,590
$338,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$255,000
No
First
Apr 25, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,438
$92,762
27%
73%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,529/mo
+$1,351/mo
10.2%
