Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$252,000

NAL Estimated Property Value

511 Southern Ln, Bryan, TX, 77802

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,468 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$153.2 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher
FlooringConcrete, Laminate, Tile

Exterior

Lot Size9,544 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN671000-0204-0071
Lot Number7
SubdivisionCavitts Woodland Heights Ph 2
Land UseResidential
Legal DescriptionCAVITTS WOODLAND HEIGHTS PH 2, BLOCK 4, LOT 7 (SW 80' OF)
Census Tract000800
Assessed Land Value$54,204
Assessed Improvement Value$143,976
Assessment Year2025

About this property

Check out this charming 3 bedroom 2 bath home with numerous updates situated in an established neighborhood close to Historic Downtown Bryan! This classic 1950s home has luxury vinyl plank installed on the main floor living spaces and new tile installed in the kitchen and bathroom. Original shiplap accent walls, subway tile, farmhouse sink, and butcher block countertops all make this home feel cozy. A new dishwasher (2022) and French-door refrigerator (2020) bring the kitchen to life. You just cannot beat this location. With two full baths, a garage, carport, fenced yard, and bonus sunroom with endless possibilities, this home is move in ready. Updates and renovations include: new outdoor AC unit (2019), new Shulte roof (2020), and new gutters (2022). The foundation and crawl space are rebuilt and improved (2022). Come see this charmer before it is too late!

Investor Tools

Property Icon
$252,000
Estimated Property Value
$196,822Estimated Mortgage Balance
$55,178Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,895
$198,180
2025
$54,204
$143,976
$198,180
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,895
$198,180

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Consumer Real Estate Finance Co
Fha
$207,570
Yes
First
Jul 21, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,822
$48,178
19%
78%
$1,245/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,245/mo
+$265/mo
7.2%

City: Bryan

511 Southern Ln | Property Details | No Agent List