$107,500
NAL Estimated Property Value5110 Daybreak Dr, Killeen, TX, 76542
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Range
FlooringTile
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APN197691
Lot Number12,35
SubdivisionMorning Glen Replat (Lts 12-35 Blk 9)
Land UseReal-Res/Single Family
Legal DescriptionMORNING GLEN REPLAT (LTS 12-35 BLK 9), BLOCK 009, LOT 018A
Census Tract022406
Assessed Land Value$18,000
Assessed Improvement Value$142,308
Assessment Year2025
About this property
VA owned property. Sold AS-IS Condition. Property needs work but has potential. Unit offers 3 bedrooms, 2 full baths, living room open to kitchen and dining area. Property has been identified as in FEMA Flood Zone X. This property may qualify for Seller Financing (Vendee). All room measurements are approximate.
Investor Tools
$143,957
Estimated Property Value
$86,837Estimated Mortgage Balance
$57,120Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$901
$143,957
2025
$18,000
$142,308
$160,308
No
Tax History
Year
Tax Paid
Assessed Value
2024
$901
$143,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$87,600
No
First
Nov 6, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,837
$57,120
39%
60%
$526/mo
