$275,060
NAL Estimated Property Value5110 Dazzle Drive, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,601 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000499936000000
Lot Number5
SubdivisionClub Oaks 3
Land UseResidential
Legal DescriptionCLUB OAKS 3 BLK 6/6048 LT 5 INT202200289298 DD11042022 CO-DC 6048 006 00500 2006048 006
Census Tract011003
Assessed Land Value$60,000
Assessed Improvement Value$215,060
Assessment Year2025
About this property
Perfect starter home in the Club Oaks area of Oak Cliff. Close access to newly constructed Interstate 67. Minutes away from the Dallas Zoo, soon to come Dallas Gateway Deck Park, and Downtown Dallas. UPDATES INCLUDE... NEW garbage disposal 2022, NEW electrical panel upgraded to 200 amp 2021, Air Ducts cleaned 2021, NEW windows 2020, NEW blinds 2020, NEW HVAC 2019, NEW Landscaping 2020, NEW fence 2016, NEW interior paint 2016, NEW PVC plumbing (partial) 2016. Large backyard, great for children and outside entertaining. Come check it out!!!
Investor Tools
$275,060
Estimated Property Value
$201,995Estimated Mortgage Balance
$73,065Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,305
$275,060
2025
$60,000
$215,060
$275,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,305
$275,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanunited.Com Llc
Conventional
$216,000
No
First
Nov 4, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,995
$73,065
26%
73%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,296/mo
+$676/mo
8.6%
