$197,000
NAL Estimated Property Value5110 Pepper Mill St, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,520 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1151160010040
Lot Number40
SubdivisionGinger Creek Estates
Land UseResidential
Legal DescriptionLT 40 BLK 1 GINGER CREEK ESTATES SEC 3
Census Tract253501
Assessed Land Value$38,841
Assessed Improvement Value$144,521
Assessment Year2025
About this property
This charming 3/2/2 house boasts a beautiful pool, perfect for relaxation and entertainment. The pool area is a serene oasis, surrounded by lush landscaping and comfortable seating. Whether you want to take a refreshing dip on a hot day or enjoy a quiet evening by the water. The inviting living room features a charming fireplace, perfect for warming up on cool evenings, enjoy a good book, or simply bask in the comforting glow of the flames. This delightful home offers the perfect setting inside and out, making it an ideal home.
Investor Tools
$197,000
Estimated Property Value
$176,936Estimated Mortgage Balance
$20,064Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$660
$183,362
2025
$38,841
$144,521
$183,362
No
Tax History
Year
Tax Paid
Assessed Value
2020
$660
$183,362
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$182,360
No
First
Sep 3, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,936
$21,064
10%
90%
$1,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,094/mo
+$628/mo
10.5%
