Last 24 Hours
$229,324
NAL Estimated Property Value5111 Gable Ln, Houston, TX, 77066
Off Market
3 Beds
3 Bath
1,827 Sq Ft
$95.24 / sqft
Built in 2015Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Private PoolLot Size2,405 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1283310020034
Lot Number34
SubdivisionBammel Trace
Land UseResidential
Legal DescriptionLT 34 BLK 2 BAMMEL TRACE SEC 1
Census Tract550700
Assessed Land Value$44,891
Assessed Improvement Value$184,433
Assessment Year2025
About this property
Better than new! Meticulously maintained 3 bed/ 2.5 bath townhome with a fenced in backyard and 2 car garage. Walk into high vaulted entry foyer, open floor plan with Dining/ Living and Kitchen and Powder room on the 1st level. Large Primary Bedroom and 2 additional Bedrooms on the 2nd level. Primary bedroom has sitting area and dual vanities in Bath. The oversized Primary bath has both large sunken garden tub and Stand alone shower. Low monthly hoa fees make for a great investment. Check out the Virtual Tour or Call for your Private Showing, this will not last!
Investor Tools
$229,324
Estimated Property Value
$125,599Estimated Mortgage Balance
$103,725Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,376 /month
Positive
Cash Flow Estimate:
$459 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$139/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,084
$229,324
2025
$44,891
$184,433
$229,324
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,084
$229,324
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$140,800
No
First
Oct 12, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,599
$103,725
45%
55%
$845/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$984/mo
+$916/mo
9.9%
12.4%