Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,510,000

NAL Estimated Property Value

5111 Grand Lake St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths6 Bath
Baths4,801 Sq Ft
price_per_sqft$247.03 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Convection Oven, Double Oven, Microwave, Electric Range, Dishwasher, Refrigerator, Cooktop
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size10,123 sqft

Building Information

Year Built1992
Garage Spaces3

Land Information

APN0830810000005
Lot Number5
SubdivisionPeaceful Valley
Land UseResidential
Legal DescriptionLT 5 PEACEFUL VALLEY SEC 2
Census Tract420900
Assessed Land Value$584,820
Assessed Improvement Value$797,856
Assessment Year2025

About this property

Beautiful home with many updates located on a spacious lot (10,125 HCAD) in the heart of Bellaire. This gorgeous home boasts A+ curb appeal, sparkling pool, 4-5 bedrooms, oversized gameroom and detached quarters. Recently updated kitchen and home features a tankless hot water heater. Mudroom, optional study. Quarters with bedroom, full bath (485 sf per appraisal) not included in square footage of home. Hardwoods and pretty millwork throughout. Don't miss this fantastic house..will check every box on your list!

Investor Tools

Property Icon
$1,510,000
Estimated Property Value
$795,697Estimated Mortgage Balance
$714,303Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,060 /month
Positive
Cash Flow Estimate:
$3,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,296/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,003
$1,382,676
2025
$584,820
$797,856
$1,382,676
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,003
$1,382,676

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$892,000
No
First
Oct 15, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$795,697
$677,303
45%
53%
$5,348/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$5,348/mo
$-2,008/mo
2.7%

City: Bellaire

5111 Grand Lake St | Property Details | No Agent List