Last 24 Hours
$266,140
NAL Estimated Property Value5111 Manett Street 210, Dallas, TX, 75206
Off Market
1 Beds
1 Bath
775 Sq Ft
$249.68 / sqft
Built in 2001Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Other
Exterior
Exterior FeaturesRain Gutters, Garden
Lot Size23,980 sqft
Building Information
Year Built2001
Stories1
Roof Type172
Land Information
APN00C45160000000210
Lot Number1A
Subdivision5111 Manett Condominiums
Land UseResidential
Legal Description5111 MANETT CONDOMINIUMS BLK A/1991 LT 1A ACS 0.5505 UNIT 210 CE%6.0 INT202000246258 DD09102020 CO-DC 1991 00A 01A00 2DA1991
Census Tract000901
Assessed Land Value$71,940
Assessed Improvement Value$194,200
Assessment Year2025
About this property
Absolutely stunning and meticulously cared for near Knox Henderson! This one bedroom corner unit condo is overlooking Cochran Park and is perfectly situated in a 17 unit boutique community. Fresh modern paint located throughout along with new carpet and contemporary lighting. Tons of natural light with an office nook conveniently located off the living area. Water heater, range and microwave replaced in 2018 along with the outside AC condenser in 2017. Low HOA fees and covered gated parking included. Fridge, washer and dryer convey with the condo. Agents please see supplements for additional info.
Investor Tools
$266,140
Estimated Property Value
$131,755Estimated Mortgage Balance
$134,385Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,597 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$282/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,885
$266,140
2025
$71,940
$194,200
$266,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,885
$266,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Iberiabank
Conventional
$148,000
No
First
Sep 10, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,755
$134,385
50%
50%
$888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,170/mo
+$470/mo
7.4%
12.4%