$343,521
NAL Estimated Property Value5111 Nocona Lane, Arlington, TX, 76018
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size8,472 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN30735-18-1
Lot Number1
SubdivisionOakbrook Addition
Land UseResidential
Legal DescriptionOAKBROOK ADDITION BLOCK 18 LOT 1
Census Tract111514
Assessed Land Value$76,257
Assessed Improvement Value$267,264
Assessment Year2025
About this property
SELLER TO RESPOND SUNDAY AT NOON 5-23-21 This open concept floor plan offers a front living-dining space that would make a great home office or the 4 th bedroom makes a great option as well. Very nicely appointed with architectural details and soaring ceilings. Outside corner lot offers a larger back yard with board-on-board cedar fencing. DUE TO THE OVERWHELMING DEMANDS FOR SHOWINGS, THE SELLER REQUEST NO MORE SHOWINGS AFTER TODAY (Friday the 21st)
Investor Tools
$343,521
Estimated Property Value
$223,839Estimated Mortgage Balance
$119,682Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,061 /month
Positive
Cash Flow Estimate:
$687 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,312
$343,521
2025
$76,257
$267,264
$343,521
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,312
$343,521
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage And Investments Llc
Conventional
$247,000
No
First
Jun 23, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,839
$119,682
34%
65%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$1,481/mo
+$1,849/mo
11.6%
