$256,000
NAL Estimated Property Value5111 Westwood Pines Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,564 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1271880060030
Lot Number30
SubdivisionWestfield Village
Land UseResidential
Legal DescriptionLT 30 BLK 6 WESTFIELD VILLAGE SEC 3
Census Tract542203
Assessed Land Value$52,565
Assessed Improvement Value$192,574
Assessment Year2025
About this property
Gorgeous single story in Westfield Village subdivision. This house offers four bedrooms and 2 bath with open floorplan, plenty of natural light and a generous backyard for entertainment. The bedrooms sizes are generous and are are carpet flooring. Master bedroom is nicely tucked away at the back of the property with huge bath and closet. Make your appointment today to tour this wonderful property.
Investor Tools
$256,000
Estimated Property Value
$240,067Estimated Mortgage Balance
$15,933Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,840
$245,139
2025
$52,565
$192,574
$245,139
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,840
$245,139
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Unknown
$258,088
No
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,067
$21,933
8%
94%
$1,548/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,123/mo
+$657/mo
13.0%
