$317,000
NAL Estimated Property Value5111 Yale St, Amarillo, TX, 79109
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size9,583 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-078-1500-1025
SubdivisionTangowood Addn # 2
Land UseResidential
Legal DescriptionTANGOWOOD ADDN # 2, BLK 0006, SLY 2FT OF 18 & ALL OF 17
Census Tract021300
Assessed Land Value$18,533
Assessed Improvement Value$243,006
Assessment Year2025
About this property
This well-maintained home offers amazing space with 3 bedrooms and 2 bathrooms, 3 living areas, PLUS a storm shelter/basement that has been newly carpeted and accessible from inside the house. There is ample storage throughout the house, including a convenient walk-in linen closet. With its established location and thoughtful upkeep, this home is a true gem! Come see it today!! Bring your offer!!
Investor Tools
$317,000
Estimated Property Value
$305,021Estimated Mortgage Balance
$11,979Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,062
$261,539
2025
$18,533
$243,006
$261,539
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,062
$261,539
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dept Of Housing & Cmnty Affairs
2nd Mortgage Made To Cover Down Payment
$11,783
No
First
Feb 25, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,021
$11,979
3%
96%
$1,838/mo
