$249,000
NAL Estimated Property Value5113 Jarvis St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
Exterior
Lot Size8,985 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APNR310827
Lot Number3910
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 391
Census Tract000409
Assessed Land Value$26,955
Assessed Improvement Value$215,157
Assessment Year2025
About this property
Est COMPLETE Sept, 2016..Beautiful Breckenridge Floor plan with 3/2/2 granite counter tops,under mount sink, isolated mst bedroom, mst bath with double sinks, double patio doors Full sprinkler system, sod and fence. Outdoor fireplace Large living area Open floor plan tile throught
Investor Tools
$249,000
Estimated Property Value
$163,914Estimated Mortgage Balance
$85,086Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,781
$242,112
2025
$26,955
$215,157
$242,112
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,781
$242,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oceanside Mortgage Co
Fha
$184,124
Yes
First
Sep 30, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,914
$85,086
34%
66%
$1,104/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,104/mo
+$536/mo
7.9%
