Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$716,000

NAL Estimated Property Value

5115 Beacon Point, Sugar Land, TX, 77479

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,560 Sq Ft
price_per_sqft$261.33 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,057 sqft

Building Information

Year Built2002
Stories1
Roof Type105
Garage Spaces2

Land Information

APN1280-04-002-0170-907
Lot Number17
SubdivisionAvalon Gardens Of Avalon Sec 4
Land UseResidential
Legal DescriptionAVALON GARDENS OF AVALON SEC 4, BLOCK 2, LOT 17
Census Tract674401
Assessed Land Value$166,400
Assessed Improvement Value$544,173
Assessment Year2025

About this property

Beautiful one story water front house with deck and many upgrades. Gorgeous panoramic lake view from primary bedroom, living room and kitchen with high ceilings. Perfect for outdoor entertainment with water front barbecue. Renovated flooring, kitchen, master bath and powder room. Zoned to exemplary schools, very easy access to major freeways and shopping centers. Roof is 6 yrs old

Investor Tools

Property Icon
$716,000
Estimated Property Value
$0Estimated Mortgage Balance
$716,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,296 /month
Positive
Cash Flow Estimate:
$1,432 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,088/month
$1,865/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,481
$710,573
2025
$166,400
$544,173
$710,573
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,481
$710,573

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$716,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,865/mo
+$715/mo
4.3%

City: Sugar Land

5115 Beacon Point | Property Details | No Agent List