$125,928
NAL Estimated Property Value5115 County Road 1839, Odem, TX, 78370
$163,706 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree Standing Range
FlooringHardwood, Vinyl
Exterior
Exterior FeaturesOther
Lot Size1.21 acres
Building Information
Year Built1965
Roof Type105
Garage Spaces3
Land Information
APN0499-0006-0026-003
Lot Number26A
SubdivisionHilltop Acres (Unrec)
Land UseOther / Unknown
Legal DescriptionHILLTOP ACRES TR 26A (1.21 ACRES)
Census Tract010900
Assessed Land Value$29,686
Assessed Improvement Value$96,242
Assessment Year2025
About this property
Escape the hustle and bustle of city life and embrace peaceful country living!!!! With a little over an acre of land, there is so much potential. Quaint house has 3 bedrooms, 1 bathroom and a 1 car garage. With a little TLC this home could be cute as a button. It is time to book your showing for this peaceful property.
Investor Tools
$125,928
Estimated Property Value
$71,478Estimated Mortgage Balance
$54,450Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$163,706
Rent-to-Value Ratio: 0.72%
Rent Estimate
$756 /month
Positive
Cash Flow Estimate:
$252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,414
$125,928
2025
$29,686
$96,242
$125,928
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,414
$125,928
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$72,000
No
First
Nov 17, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,478
$54,450
43%
57%
$432/mo
