$581,000
NAL Estimated Property Value5115 Fountainbrook Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,893 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2751-01-002-0080-907
Lot Number8
SubdivisionCrossing Cove At Riverstone Sec 1
Land UseResidential
Legal DescriptionCROSSING COVE AT RIVERSTONE SEC 1, BLOCK 2, LOT 8
Census Tract674302
Assessed Land Value$108,680
Assessed Improvement Value$418,975
Assessment Year2025
About this property
A welcoming two story home cleverly designed by Ashton Woods Homes. Situated in a Master Planned Community of Crossing Cove at Riverstone. Featuring: 4 spacious bedrooms, 3 1/2 bathrooms, private home office/study, gameroom overlooking the foyer, gourmet kitchen is complete with a spectacular island breakfast bar, high ceilings, lots natural light, 2 car swing garage, ample back yard. Just a short drive to shopping, dining and entertainment. We hope you love it!
Investor Tools
$581,000
Estimated Property Value
$288,642Estimated Mortgage Balance
$292,358Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,486 /month
Positive
Cash Flow Estimate:
$1,162 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
$1,080/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,121
$527,655
2025
$108,680
$418,975
$527,655
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,121
$527,655
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Draper & Kramer Mortgage Corp
Conventional
$306,500
No
First
Mar 28, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,642
$294,358
50%
50%
$1,838/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,918/mo
+$422/mo
6.9%
