$260,000
NAL Estimated Property Value5115 Gladeside Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
Exterior
Lot Size7,627 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1146490090015
Lot Number15
SubdivisionWestfield Village
Land UseResidential
Legal DescriptionLT 15 BLK 9 WESTFIELD VILLAGE SEC 1
Census Tract542203
Assessed Land Value$53,689
Assessed Improvement Value$156,062
Assessment Year2025
About this property
Too cute to be true! Visit this beautiful home and be taken away by the fairytale curb appeal. Featuring 4 bedrooms, 2.5 bathroom, on a split floorplan, new paint, and a spacious backyard.
Investor Tools
$260,000
Estimated Property Value
$119,966Estimated Mortgage Balance
$140,034Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,586
$209,751
2025
$53,689
$156,062
$209,751
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,586
$209,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mary Katrina Fox
Unknown
$57,464
No
First
Aug 25, 2008
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,966
$138,034
53%
46%
$975/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$975/mo
+$1,805/mo
12.8%
