$223,520
NAL Estimated Property Value5117 Burlingame Dr, Garland, TX, 75043
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal
Exterior
Lot Size2,970 sqft
Building Information
Year Built1979
Stories2
Roof Type105
Garage Spaces2
Land Information
APN26615500030410000
Lot Number41
SubdivisionTwo Worlds Broadway
Land UseResidential
Legal DescriptionTWO WORLDS BROADWAY BLK 3 LOT 41 R INT201700142760 DD05162017 CO-DC 6155000304100 1CG61550003
Census Tract018128
Assessed Land Value$45,000
Assessed Improvement Value$178,520
Assessment Year2025
About this property
Welcome to this beautifully updated 2-bedroom, 2-bathroom home nestled in a quiet Garland neighborhood. S Both bedrooms are generously sized, with the primary suite offering a private bath for comfort and convenience. With its prime location near shopping, dining, schools, and easy highway access, this move-in-ready home is the perfect blend of comfort and modern living. Don’t miss your chance to own this Garland gem!
Investor Tools
$223,520
Estimated Property Value
$120,313Estimated Mortgage Balance
$103,403Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,341 /month
Positive
Cash Flow Estimate:
$447 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$99/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$856
$223,520
2025
$45,000
$178,520
$223,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$856
$223,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$125,000
No
First
Jun 27, 2024
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,313
$103,207
46%
54%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$849/mo
+$716/mo
8.4%
