$334,300
NAL Estimated Property Value5117 Durango Drive, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size13,520 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26309100040090000
Lot Number9
SubdivisionLa Prada
Land UseResidential
Legal DescriptionLA PRADA 5 LT 0009 00004 INT202000286683 DD10092020 CO-DC 3091000400900 1CG30910004
Census Tract018126
Assessed Land Value$65,000
Assessed Improvement Value$269,300
Assessment Year2025
About this property
Minutes from 635 and Interstate 30, makes for a fast commute! Beautiful custom home too with many updates to list. Windows, floors, bathrooms, granite, stainless steel appliances, new light fixtures, double oven, HVAC, paint, carpet, and much more! This home sits on a large corner lot, large driveway for extra parking, and a large backyard with board on board privacy fence!
Investor Tools
$334,300
Estimated Property Value
$192,422Estimated Mortgage Balance
$141,878Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,006 /month
Positive
Cash Flow Estimate:
$669 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,463
$334,300
2025
$65,000
$269,300
$334,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,463
$334,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$215,710
Yes
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,422
$141,878
42%
58%
$1,294/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,294/mo
+$1,278/mo
9.2%
