$358,000
5118 Cove Crk, Baytown, TX, 77523
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Free-Standing Range, Dishwasher
FlooringCarpet, Laminate, Stone
Exterior
Exterior FeaturesSide Yard
Lot Size11,761 sqft
Building Information
Garage Spaces2
Land Information
APN60300-00306-00000-002900
Lot Number29
SubdivisionVeranda S/D
Land UseResidential
Legal DescriptionLT 29 VERANDA S/D SEC 1
Census Tract710202
Assessed Land Value$22,900
Assessed Improvement Value$307,970
Assessment Year2025
About this property
This 3 Bedroom 2.5 Bath home is located in the Veranda Subdivision. Features include living and formal den, master downstairs, crown molding, archways, art niches, and gameroom upstairs. This is a great move-in ready home on an oversized lot.
Investor Tools
$66,216Estimated Mortgage Balance
$299,784Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$43
$330,870
2025
$22,900
$307,970
$330,870
No
Tax History
Year
Tax Paid
Assessed Value
2025
$43
$330,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amegy Mortgage Company Llc
Conventional
$93,650
No
First
Jun 5, 2015
Jul 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,216
$299,784
81%
18%
$498/mo
