$218,000
NAL Estimated Property Value5118 Sycamore Ave, Pasadena, TX, 77503
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringBamboo, Carpet, Tile
Exterior
Lot Size24,603 sqft
Building Information
Year Built1951
Stories1
Garage Spaces1
Land Information
APN0612060440054
Lot Number54
SubdivisionGolden Acres
Land UseResidential
Legal DescriptionN 1/2 OF LT 54 GOLDEN ACRES SEC 1
Census Tract323900
Assessed Land Value$158,400
Assessed Improvement Value$46,201
Assessment Year2025
About this property
AMAZING PROPERTY IN THE HEART GOLDEN ACRES, PASADENA TEXAS! OVER A 1/2 ACRE WITH APPROXIMATELY 82' FOOT OF SYCAMORE AVE FRONTAGE. NO HOA, LIVE AND RUN YOUR BUSINESS IN ONE LOCATION (BUYER TO VERIFY ANY RESTRICTIONS) HOUSE NEEDS REPAIR SELLING AS-IS, NO REPAIRS WILL BE MADE!
Investor Tools
$218,000
Estimated Property Value
$0Estimated Mortgage Balance
$218,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,534
$204,601
2025
$158,400
$46,201
$204,601
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,534
$204,601
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$205,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
N/A
+$1,095/mo
6.0%
