$410,000
NAL Estimated Property Value512 Avenue Q, Shallowater, TX, 79363
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave, Water Softener, Water Softener Owned
FlooringCarpet, Laminate
Exterior
Lot Size34,429 sqft
Building Information
Year Built2007
Roof Type105
Garage Spaces3
Land Information
APNR138624
Lot Number60
SubdivisionDiamondhead Estates
Land UseResidential
Legal DescriptionDIAMONDHEAD ESTATES L 6
Census Tract010301
Assessed Land Value$62,000
Assessed Improvement Value$369,032
Assessment Year2025
About this property
Updated 4/3/3 home on 3/4 of an acre in SHallowater ISD. This home also includes a mother-in-law suite, office, plus a 20 x 30 insulated shop. Even though this home is located in Shallowater, it is has its own well. There are no city water or city taxes for the new owners of this property! The following is new withing the last two years: *New well pump *new water softener *new air conditioner *new carpets, *new tile *New laminate This is a highly sought after area in SHallowater ISD. Call for your showing today this home will not last long.
Investor Tools
$410,000
Estimated Property Value
$257,821Estimated Mortgage Balance
$152,179Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,863
$397,620
2025
$62,000
$369,032
$431,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,863
$397,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$286,165
No
First
Mar 1, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,821
$152,179
37%
63%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,716/mo
$-44/mo
4.9%
