$205,000
NAL Estimated Property Value512 Chitalpa Dr, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher, Disposal
FlooringCarpet
Exterior
Lot Size4,195 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN14150.00480.26140
Lot Number96
SubdivisionHillmont Estates
Land UseSingle Family Residence
Legal DescriptionHILLMONT ESTATES BLOCK 3 LOT 96
Census Tract002501
Assessed Land Value$8,009
Assessed Improvement Value$158,524
Assessment Year2025
About this property
Welcome to this beautiful 2024- built home, perfectly situated on a corner lot. This 2 bedroom, 2 bathoom home offers an open floor plan!! Call us today to preview!!
Investor Tools
$205,000
Estimated Property Value
$147,806Estimated Mortgage Balance
$205,000Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$175
$166,533
2025
$8,009
$158,524
$166,533
No
Tax History
Year
Tax Paid
Assessed Value
2024
$175
$166,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$149,999
No
First
Jun 23, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,806
$55,194
27%
72%
$900/mo
