$237,000
NAL Estimated Property Value512 County Road 2495, Hico, TX, 76457
$280,337 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesWater Purifier, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan, Water Softener
FlooringCarpet, Laminate
Exterior
Lot Size1 acre
Building Information
Year Built2003
Land Information
APNR32407
Land UseResidential
Legal DescriptionABST A0677 RICHARDSON, J 2003 PALM HARBOR HMS MASTERPIECE 32X58
Census Tract950100
Assessed Land Value$13,780
Assessed Improvement Value$79,133
Assessment Year2025
About this property
Very Secluded well cared for 3 bedroom 2 Bath, Palm Harbor Double Wide hidden from the world. Great place to be away from the City and with nature, lots of wildlife, nice tank, walking trails. Great little Hunters Paradise with a really nice home. Good water well with water softener & reverse osmosis water system. Come Love this place like the current owners do. There is also an older RV that just needs to be cleaned up & it would make a great guest quarters.
Investor Tools
$237,000
Estimated Property Value
$148,790Estimated Mortgage Balance
$88,210Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$280,337
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$429
$92,913
2025
$13,780
$79,133
$92,913
No
Tax History
Year
Tax Paid
Assessed Value
2025
$429
$92,913
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Fha
$163,869
Yes
First
Jul 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,790
$88,210
37%
63%
$983/mo
