$457,592
NAL Estimated Property Value512 Kirkhill St, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-14-2470-075I-0034
Lot Number34
Land UseResidential
Legal DescriptionS11356 - STAR RANCH SEC 7 PH 5, BLOCK I, LOT 34
Census Tract020816
Assessed Land Value$89,000
Assessed Improvement Value$368,592
Assessment Year2025
About this property
MLS# 4677808 - Built by Pacesetter Homes - CONST. COMPLETED May 12 ~ Charming Coral Cay plan by Pacesetter Homes in Star Ranch. This single-story home features 3 bedrooms, 2 baths, a study, a gameroom, and an over-sized Master Suite! The open kitchen has a large pantry and storage closet, with cabinetry featuring a 'Lazy Susan' and pretty granite. Abundant tile-work throughout the home with carpet only in the bedrooms. A covered patio & large front porch are perfect spots to enjoy the outdoors!!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$457,592
Estimated Property Value
$254,763Estimated Mortgage Balance
$202,829Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,746 /month
Positive
Cash Flow Estimate:
$915 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,054/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,360
$457,592
2025
$89,000
$368,592
$457,592
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,360
$457,592
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Fha
$285,596
Yes
First
Oct 20, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,763
$202,829
44%
56%
$1,713/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$2,113/mo
+$267/mo
6.2%
