$270,250
NAL Estimated Property Value512 Nw Mound St, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Convection Oven
FlooringLaminate
Exterior
Lot Size10,833 sqft
Building Information
Year Built1971
Land Information
APN126.2607.01040
Lot Number5
Land UseResidential
Legal DescriptionLOT 5 BLK 12 CRESTMOOR PARK
Census Tract130205
Assessed Land Value$40,000
Assessed Improvement Value$230,250
Assessment Year2025
About this property
***BACK ON MARKET**** Buyer could not secure financing. This beautiful home has been COMPLETELY re done. from the foundation to the Roof and everything in between. Enjoy all the benefits of a home in an established neighborhood with a new home feel. This home features 3 beds and 2.5 baths one of the rooms has its own entrance, perfect for a guest room or a student living at home. It won't last long so get out and see it.
Investor Tools
$270,250
Estimated Property Value
$271,164Estimated Mortgage Balance
$270,250Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,622 /month
Positive
Cash Flow Estimate:
$541 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,208
$270,250
2025
$40,000
$230,250
$270,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,208
$270,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$270,019
Yes
First
Jun 14, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,164
N/A
0%
100%
$1,684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,684/mo
+$336/mo
9.0%
