$322,830
NAL Estimated Property Value512 San Saba St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2024
Stories1
Land Information
APN0300524-003-010-00
Lot Number10
SubdivisionEast Side
Land UseResidential
Legal DescriptionEAST SIDE, BLOCK 3, LOT 10
Census Tract960200
Assessed Land Value$74,630
Assessed Improvement Value$248,200
Assessment Year2025
About this property
This charming single-story residence features 3 bedrooms and 2 bathrooms, with a open floorplan is situated in Lockhart, Texas known as the Barbecue Capital. This property is 0.5 miles from the Historic Lockhart Downtown. It showcases a modern kitchen equipped with quartz countertops, Stainless Steel Appliances, fenced backyard, High Ceilings. 30 minutes away from Austin Downtown, around 30 minutes away from Tesla Plant, Circuit of Americas and Austin Airport. Conveniently located with a close proximity to Toll 130, San Marcos, Kyle and Buda. NO HOA!
Investor Tools
$322,830
Estimated Property Value
$267,617Estimated Mortgage Balance
$55,620Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,937 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,340
$322,830
2025
$74,630
$248,200
$322,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,340
$322,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-Continent Funding Inc
Va
$272,000
Yes
First
May 27, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,617
$55,213
17%
83%
$1,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,631/mo
$-5/mo
6.0%
